County Profile for Ben Hill - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,796,803 Total Charges 84,801,001
Fixed Assets 8,894,822 Contract Allowance 63,143,521
Other Assets 166,620 Operating Revenue 21,657,480
Total Assets 14,858,245 Operating Expenses 25,242,541
Current Liabilities 27,732,104 Operating Margin -3,585,061
Long Term Liabilities 9,672,325 Other Income 1,870,232
Total Equity -22,546,184 Other Expense 1,295
Total Liabilities and Equity 14,858,245 Net Profit or Loss -1,716,124

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,048 Revenue per Bed $492,215 Revenue per Person $21,657,480
Net Margin per Discharge ($3,153) Net Margin per Bed ($81,479) Net Margin per Person ($3,585,061)
Net Profit per Discharge ($1,509) Net Profit per Bed ($39,003) Net Profit per Person ($1,716,124)
Net Fixed Assets per Discharge $7,823 Net Fixed Assets per Bed $202,155 Net Fixed Assets per Bed $8,894,822
Long Term Debt per Discharge $8,507 Long Term Debt per Bed $219,826 Long Term Debt per Person $9,672,325
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,556 Net Fixed Assets 1,850 Population Estimate 1,151
Total Revenue 1,847 Long Term Liabilities 1,289 Total Patient Discharges 1,444
Net Margin 2,444 Total Patient Beds 1,340
Net Profit or Loss 2,806

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,420,957 1,690,633 2.0235
31 Intensive Care Unit 931,390 804,174 1.1582
32 Coronary Care Unit 0 0
43 Nursery 260,243 62,474 4.1656
44 Skilled Nursing Care 0 0
50 Operating Room 1,422,093 5,481,188 0.2594
51 Recovery Room 0 0
52 Labor and Delivery Room 559,550 308,133 1.8159

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,109,708 13 Nursing Administration 313,242
02,03 Captial Related - Movable Equipment 575,620 14 Central Services and Supply 39,986
04 Employee Benefits 1,333,775 15 Pharmacy 0
05 Administrative and General 2,277,407 16 Medical Records and Medical Library 278,507
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,139,882 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 464,003 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 340,610 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,872,740

County Profile for Ben Hill - 2018